Unlevered Free Cash Flow Dcf. If not, the intrinsic value is not worth much because the company will be defunct. Unlevered free cash flow on the wso.
Because this is an unlevered dcf analysis, we ignore the impact of the capital structure (i.e. Review of free cash flow. G = the perpetual growth rate;
Unlevered free cash flow on the wso.
Present value of terminal value: Free cash flow (t + 1) 37,109.30: Unlevered free cash flow on the wso. G = the perpetual growth rate;